Đang tải... (xem toàn văn)
Báo cáo tài chính hợp nhất quý 2 năm 2013 (đã soát xét) - Tổng Công ty Cổ phần Dịch vụ Tổng hợp Dầu khí tài liệu, giáo á...
Được ký bởi NGUYỄN ĐỨC THỦY Ngày ký: 05.08.2013 17:17 Signature Not Verified , TONG CONG TY CO PHAN DICH VV KY THU~T DAu KHi VI~T NAM Lau 5 Toa nba PetroVietnam Tower, s6 1- 5 Le Dufut,Qu~ 1 Thanh phOH6 Chi Minh, CHXHCN Vi~tNam MVC LVC NQIDUNG BAa cAa CUA BAN TONG GIAM DOC TRANG 1-2 BAa cAa ICETQuA CONG TAc saA T xET BAa cAa TAl CHINH HQP NHAT 3 BANG cAN DOl ICETaAN HQP NHAT 4-6 BAa cAa ICET QuA Ha~ T DONG KINH DaANH HQP NHA T 7 BAa cAa LUlJ CHUYEN TIEN Te HQP NHA T 8-9 THUYET MINH BAa cAa TAl CHINH HQP NHAT 10- 30 ~ - TONG CONG TY CO pHAN DICH \TVKY THU~T DAu KHI VI~T NAM LAu5 Toa nha PetroVietnam Tower, s6 1-5 Le Dufut,Qu~ 1 Thanh ph6 Hd Chi Minh, CHXHCN Vi~tNam BAo cAo CUA BAN TONG GIAM DOC Ban TAng Giam d6c TAng Cong ty cA phdn Dich V\lK9 thu~t DAu khf Vi~t Nam (sau d1iygQi tAtla "Cong ty m~") va cac cong ty con (Cong ty m~ va cac cong ty con dUIlCgQi chung la "TAng Cong ty") d~ trinh bao cao nay citng v6i bao cao tai chfnh hgp nhAt da dUIlCsoat xet cua TAng Cong ty cho giai do;;m sau thang ket thuc ngay 30 thang 6 nam 2010. HQI DONG QuAN TRJ vA BAN TONG GIAM DOC Cac thanh vien cua He;>idAng Quan trj va Ban TAng Giam d6c TAng Cong ty da diSu hanh TAng Cong ty trong giai do;;mva den ngay I~p bao cao nay gdm: H6i dAn!!Ouan tri Ong Thai Qu6c Hi~p Ong Ph~ Vi~tAnh A % Ong Nguyen Hling Dling A % Ong Nguyen Hitu Hai Ong Doao Minh Mfut Ong LSuMinh Tien Ong Nguyen VWiD1in Ong Ph~ van Dling CM tich Ph6 CM tich (BA nhi~m ngay 7 thang 5 nam 2010) Thanh vien Thanh vien Thanh vien (Mien nhi~m ngay 25 thang 1 nam 2010) Thanh vien Thanh vien Thanh vien Ban T6n!! Giam d6c A % Ong Nguyen Hling Dling A % ~ Ong Nguyen Tan Hoa Ong Nguyen Trdn Toao Ong Le O,r T1in A % Ong Nguyen VWiM~u Ong Le M~ CUOng TAng Giam d6c Ph6 TAng Giam d6c Ph6 TAng Giam dAc Ph6 TAng Giam dAc Ph6 TAng Giam dAc Ph6 TAng Giam d6c TRAcH NHI~M CUA BAN TONG GIAM DOC Ban TAng Giam d6c TAng Cong ty c6 trach nhi~m I~p bao cao tai chfnh hgp nhAt phan anh mQt cach trung th\lC va hgp Iy tinh hinh tai chfnh cling nhu ket qua ho~t dQng kinh doanh va tinh hinh luu chuyen tiSn t~ cua TAng C6ng ty trong giai do;;m. Trong vi~c I~p bao cao tai chfnh hgp nhAt nay, Ban TAng Giam dAc dUIlCyeu du phai: . L\la chQn cac chfnh sach ke toan thfch hgp va ap d\lIlg cac chfnh sach d6 me;>tcach nhAt quan. . Dua ra cac xet doan va uac tfnh me;>tcach hgp Iy va th~ trQng. . Neu rO cac nguyen tAc ke toan thfch hgp c6 dUIlCtu1inthu hay khong, c6 nhilng ap d\mg sai I~ch trQng yeu cdn dUIlCcong b6 va giai thfch trong bao cao tai chfnh hgp nhAt hay khong. . L~p bao cao tai chfnh hgp nhAt tren cO'so ho~t de;>nglien 1\Jctrir wOng hgp khong the cho r~g TAng Cong ty se tiep 1\Jcho~t de;>ngkinh doanh. . Thiet ke va th\lc hi~n M thAng kiem soat ne;>ibe;>me;>tcach hitu hi~u cho m\lC dfch I~p va trinh bay bao cao tai chfnh hgp nhat hgp Iy nh!m h~n che rlii ro va gian I~. TONG CONG TY CO PHAN D,CH VV KY THU~T DAu KHI VI~T NAM LAu5 Toa nba PetroVietnam Tower, s6 1-5 Le Duan, Qu~ 1 Thanh ph6 H6 Chi Minh, CHXHCN Vi~tNam BAo cAo CUA BAN TONG GIAM DOC (Ti@ptheo) Ban TAngGiam d6c TAngCong ty chju tnlch nhi~m dam bao rfu1gsAsach k@toan duQ'cghi chep mQtcach pM hQ'Pd~ phlln anh mQtcach hQ'Ply tinh hinh !Aichinh hQ'Pnhat cita TAngCong ty 0 bat ky thai di~m Oliova dam bao rfu1gbao cao tai chinh hQ'Pnhat tuan thit cac chuan m1,l'Ck@toan Vi~tNam, h~th6ng k@toan Vi~tNam va cac quy djnh hi~nhanh kMc v~k@toan 4li Vi~tNam. Ban TAngGiam d6c ding chiu trach nhi~mdam bao an toan cho !Aisan cita TAngCong ty va th1,l'Chi~n cac bi~n pMp thich hQ'Pd~ ng11nch~ va pMt hi~n cac hanh vi gian I~ va sai ph~ khac. Ban TAng Giam d6c xac nh~n rfu1gTAng Cong ty da tuan thit cac yeu du neu tren trong vi~c I~p bao cao tai chinh hQ'Pnhat. 2 .~ ~ C' II\NH .~ <.HV HWHAt ITTE NAM ~ ~ - Deloitte. 86. O.f&j/2011/De/oitte-AUDHCM-RE BAo cAo KET QuA CONG TAc soAT XET BAo cAo TAl CHiNH HQP NHAT Cong ty TNHH Deloitte Vi~t Nam Tling 11. P. 1105, Trung Tam TM Sili Gon 37 Ton D(rc Th~ng, Qu~n 1 TP. Hb Chi Minh, Vi~t Nam DT : SHB NGAN HANG THU'ONG MAI CO PHAN SAI GON - HA NQI 77 'Fran Hung Dao - Qua'n Hoan Kiem - Ha NOi Tel: 04.39423388 Fax: 04.39410942 Bao cao tai chinh hqp nhat QuS , II nam 2013 MOu s6: Q-Ola Chi tieu TD - BANG CAN DOUCE TOAN MA chi Thuyet tieu minh SO cutii kj, Dan vi tinh: VND S6 dau nail] A. TAI SAN I Tien mat, yang bac, di quST 110 15 623,547,404,269 484,886,843,676 H Tien gal tai NHNN 120 16 485,904,502,476 3,031,869,478,896 HI Tien, yang gui tai cac TCTD khac va cho vay cac TCTD khac 130 17 19,238,899,679,015 29,862,247,689,870 1 Tien, yang giri tai cac TCTD khac 131 13,958,298,627,064 20,996,607,849,870 2 Cho vay cac TCTD khac 132 5,291,944,201,951 8,890,044,000,000 3 Du ph6ng rui ro cho vay cac TCTD khic 139 (11,343,150,000) (24,404,160,000) IV Chung khoan kinh doanh 140 18 62,080,547,577 13,387,278,997 1 Ching khoan kinh doanh 141 89,000,129,168 40,564,341,662 2 Du phong giam gia chirng khoan kinh doanh 149 (26,919,581,591) (27,177,062,665) V Cfic cong ca tai chinh phai sinh va cac tai san tai chinh khac 150 19 7,271,076,309 5,846,612,060 VI Cho vay khach hang 160 56,641,173,361,127 55,689,293,497,804 1 Cho vay khach hang 161 20 58,478,665,765,710 56,939,724,328,665 2 Du phong rui ro cho vay khach hang 169 21 (1,837,492,404,583) (1,250,430,830,861) VII Chang khoan dau to 170 22 11,295,340,721,518 12,699,275,940,349 1 Chimg khoan d'au to san sang de ban 171 6,540,100,103,442 8,418,595,920,125 2 Chung khoan (tau tu gift ' den ngay clao han 172 4,764,425,257,892 4,290,543,803,540 3 Du ph6ng giam gia chimg khoan dau tu 179 (9,184,639,816) (9,863,783,316) VIII Gap v6n, dau tte dai han 210 23 358,872,725,396 391,703,076,159 1 Dau tu vao cOng ty con 211 2 Vein gOp lien doanh 212 3 Dau to vao ding ty lien ket 213 4 DAu tu dai han khac 214 410,841,525,375 435,325,959,557 5 Du ph6ng giam gia dau to dai han 219 (51,968,799,979) (43,622,883,398) IX Tai sin co dinh 220 4,080,260,322,726 4,127,126,715,659 I Tai san c6 dinh hiru hinh 221 24 351,788,181,299 398,882,910,854 a Nguyen gia TSCD hinh 222 630,475,021,701 700,243,028,124 b Hao mon TSCD hau hinh 223 (278,686,840,402) (301,360,117,271) 2 Tai san c6 dinh thud tai chinh 224 a Nguyen gici TSCD 225 b Hao mon TSCD 226 3 Tai san c6 dinh vo hinh 227 25 3,728,472,141,427 3,728,243,804,805 a Nguyen gici TSCD vo hinh 228 3,835,498,825,755 3,817,078,738,298 b Hao mon TSCD vo hinh 229 (107,026,684,328) (88,834,933,493) X Bat trYng sin (Ian tu. 240 83,787,448,216 85,456,213,521 a Nguyen gia BDSDT 241 83,787,448,216 85,456,213,521 b Hao mon BDSDT 241 XI Tai san Co khac 250 26 11,647,660,194,285 10,146,519,975,976 1 Cac khoan phai thu 251 2,216,123,604,952 1,494,164,515,889 2 Cac khoan lai, phi phai thu 252 4,750,918,875,949 4,460,580,779,664 3 Tai san thud TNDN hoan lai 253 11,977,838 109,916,033 4 Tai san CO khac - Trong do: 1.91 th' d thwang mat 254 255 4,753,026,032,002 4,256,392,881,058 5 Cac khoan du phong rui ro cho cac tai san CO nOi bang khac 259 (72,420,296,456) (64,728,116,668) TONG TAI SAN CO 300 104,524,797,982,914 116,537,613,322,966 0 TOng Guam DOc t4 7 1filp - 4t 1- 176i NGAN HANG Ca'PHAI e SA1 CoN • HA ql \ s„ .0 : C) Vicong Thanh MO?: Ninh Thj an Phtrong a ndi, Ngay thong nom 2013 1)0278 Ke Tom Truiffng_ i WSFTB :ltjilj jl;j$r r:nr: l:tts:iij$ :rrt)-,ri+nlt NcAN HANG THl"oT{c MAr co pmN sAr cdx - HA Nol 77I'rdn Hung Dpo - eu4n Hoan Ki6rn _ H;N;i- - Tel: 04.39423388 Fax:04.3941e942 86o e6o tii chinh hqp nh6t Quf lI nim 20I I Miu s6: Q-0ta TD - BANG cAN DoI KE ToAN Chi ti6u Md chi Thuy6t ti€u minh 56 cuiit t<y Don vi tinh: VND Si5 Oiu nem A. TAISAN I Ti€n m{t, vAng b4c, tt6 quf II Ti6n gfti tai NHNN III Ti6n, ving gfri t4i c6c TCTD kh6c vi chn vay c6c TCTD kh6c I Ti6n, vang gui t4ri cric TCTD kh6c 2 Cho vay cdc TCTD khric 3 Du phdng rti ro cho vay c6c TCTD khiic IV Chring khodn kinh doanh 1 Chung khorin kinh doanh 2 DU phdng giim git"chring khorin kinh doanh v cdc c6ng cg tii ehinh phii sinh vi cic tii s6n tii chinh khic W Chovaykhichhing I Cho vay khrich hirng )2/66-) -<da 2 Du phdng rui ro cho vay khrlch hang ll0 15 L20 t6 r30 n lJl t32 139 140 l8 141 149 lsO t9 160 161 20 169 2l 170 22 171 172 179 210 23 2lr 212 2r4 )1q 220 . 2Zt 24 222 223 224 22s 226 ))1 t( 228 229 240 241 241 250 26 2sl 252 253 254 255 259 300 321.,349,567,630 193,640,295,702 17,526,332,092,967 17,526,332,082,967 33,269,723,509 33,953,195,577 (683,472,068) 9,249,932,014 26,596,964,379,g31 26,883,339,950,830 (286,475,57r,999) 9,191,179,665,995 8,204,946,19r,656 1,000,000,000,000 (r3,767 ,s2s,76t) 322,999,000,000 201,670,98-1 ,695 505,232,494,164 11,636,740,990,717 11 ,636,740,990,717 98,g2g,3gg,040.64 99,51 1,870,109 /683"472,068) 24,1.A3,032,795,693 24,375,588,493,562 (272,s5s,697 ,879) 8,767,942,245,109 1,48r,36t.119,909 r ,300,000,000,000 ( t 3.418"874,800) 333,389,000,000 , i ^N4NTI Chring kho6n diu ru ,, lll]r^,\il1 Chung khodn dAu tu s6n sang d6 biin l/ C0 PHril/l- ll2 chuns khoin dArr rrr -ir, .+i- :,. *: "' vv rrlANI . l2 Chune khoiin dAu tu git diin ngdy drio han ;XA ilAt/.:ll: ou ptr-nng giim giri chimg khorin dAu tu /VllJ Grip viin. tliu tudhi h4n 1 Ddu tu vAo c6ng ty con 2 Y6ng6p li€n doanh 3 Ddu tu viro c6ng ty li6n k6t 4 DAu tu dii han khdc 5 Du phdng giam giri diu ru dii han IX Tni sin c6 Agnh I Tii san c6 dinh hiru hinh a Nguydn gi6 TSCD hiru hinh b Hao mdn TSCD htia hinh 2 Tii san c6 Oinn thu€ ti.i chinh a NguyAn gid TSCD b Hao mdnTSCD 3 Tli san c6 dinh v6 hinh a Nguy€n gid TSCD v6 hinh b Hao mdn TSCD v6 hinh X ndt O0ng sin itAu tu a Nguydn gid BDSET b Haomdn BESDT XI TAi sin C6 kh6c I Cric khodn phrii rhu 2 Cdc kho6n ldi, phiphdi thu 3 Tdi san thu6 TNDN ho6n lai 4 Tdi sdn C6 khric - Trong d6: Lqi thA thtrong mqi 5 C6c khoan dg phdng rii ro cho c:ic tdi san Cd n.i bdng kh6c TONG rAI SAN C6 322,889,000,000 2,lg6,113,gg1,32g 139,290,796,536 201,871,47r,004 (63,590,634,468) 2,047,933,094,793 2,056,639,664,081 (8,806,569,288) 4,667,951.,122,546 1,993,916,673,227 1,641,304,51t,016 I ,026,729,938,304 333,:389,000,000 1,526,153,g19,6g0 126,554,397,690 176,'165,476.626 (.50,21 1,078,936) 1,399,599,422,000 1 ,406,365,498,441 (6,766,076,441) 3,859,970,637,496 2,A30,461,983,684 957,082,854,32.) 872,325,799,483 61,039,939,640,424 51,032,g61,262,594 Chi ti6u Md chi ti6u Thuytit minh sii cu6i ry Sii aiu nem B Nq pltir rRA vA vON cr{u so HW I C6c khorin nq Chinh pht vi NIINN II Tidn grfri vi vay ciia c6c TCTD khdc I Ti0n gui cira cdc TCTD kh6c 2 Yay cdc TCTD khric III Ti6n giii cfra kh6ch hing rY cdc c6ng cg tii chinh ph6i sinh vi c6c khoin nq tdi chinh kh6c V Viin tii trq, uf th6c ttiu tu, cho vay mi TCTD phii chiu rrii ro VI Phdt hnnh gi6y rb c6